{"text_format":"3","workbook":"xlsx","n_sheets":24,"sheets":["封面","目录","1收支总表","2收入总表","3支出总表","4支出分类(政府预算)","5支出分类（部门预算）","6财政拨款收支总表","7一般公共预算支出表","8工资福利(政府预算)","9工资福利","10个人家庭(政府预算)","11个人家庭","12商品服务(政府预算)","13商品服务","14三公","15政府性基金","16政府性基金(政府预算)","17政府性基金（部门预算）","18国有资本经营预算","19财政专户管理资金","20专项清单","21项目支出绩效目标表","22整体支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,8],[3,4,3,7],[4,4,4,7]]}
["2022年部门预算公开表"]
[]
[]
[{"$nulls":3},"单位编码：","207002,207003,207004,207007,207008,207009,207012,207013"]
[{"$nulls":3},"单位名称：","沅江市民政局-机关,沅江市殡仪馆,沅江市社会福利院,沅江市流浪乞讨人员救助站,沅江市婚姻登记服务中心,沅江市福利彩票发行中心,沅江市社会福利中心,沅江市烈士陵园服务中心"]

{"sheet":"目录","index":1,"n_rows":25,"n_cols":3,"rows_kept":25,"merged":[[0,1,1,2],[2,1,2,2]]}
[null,"部门预算公开表"]
[]
[null,"一、部门预算报表"]
[null,1,"收支总表"]
[null,2,"收入总表"]
[null,3,"支出总表"]
[null,4,"支出预算分类汇总表（按政府预算经济分类）"]
[null,5,"支出预算分类汇总表（按部门预算经济分类）"]
[null,6,"财政拨款收支总表"]
[null,7,"一般公共预算支出表"]
[null,8,"一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
[null,9,"一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
[null,10,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
[null,11,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
[null,12,"一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
[null,13,"一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
[null,14,"一般公共预算“三公”经费支出表"]
[null,15,"政府性基金预算支出表"]
[null,16,"政府性基金预算支出分类汇总表（按政府预算经济分类）"]
[null,17,"政府性基金预算支出分类汇总表（按部门预算经济分类）"]
[null,18,"国有资本经营预算表"]
[null,19,"财政专户管理资金预算支出表"]
[null,20,"专项资金预算汇总表"]
[null,21,"其他项目支出绩效目标表"]
[null,22,"部门整体支出绩效目标表"]

{"sheet":"1收支总表","index":2,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7]]}
[{"$nulls":7},"部门公开表01"]
["收支总表"]
["部门：207_沅江市民政局",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":2186.875988,"d":"2,186.88"},"（一）一般公共服务支出",{"v":423.3,"d":"423.30"},"一、基本支出",{"v":1042.575988,"d":"1,042.58"},"一、机关工资福利支出",{"v":777.346915,"d":"777.35"}]
["      经费拨款",null,"（二）外交支出",null,"    工资福利支出",{"v":916.104559,"d":"916.10"},"二、机关商品和服务支出",{"v":70.2,"d":"70.20"}]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出",null,"    商品和服务支出",{"v":110,"d":"110.00"},"三、机关资本性支出（一）"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",{"v":16.471429,"d":"16.47"},"四、机关资本性支出（二）"]
["        专项收入",null,"（五）教育支出",null,"二、项目支出",{"v":1144.3,"d":"1,144.30"},"五、对事业单位经常性补助",{"v":1219.689073,"d":"1,219.69"}]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",null,"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",{"v":1027,"d":"1,027.00"},"七、对企业补助"]
["        罚没收入",null,"（八）社会保障和就业支出",{"v":1683.713588,"d":"1,683.71"},"    按项目管理的对个人和家庭的补助",{"v":117.3,"d":"117.30"},"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助",119.64]
["        政府住房基金收入",null,"（十）卫生健康支出",null,"    资本性支出（基本建设）",null,"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",null,"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",null,"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",null,"    对企业补助",null,"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",null,"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",null,"（十五）资源勘探工业信息等支出",null,"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",null,"（十九）自然资源海洋气象等支出"]
["      一般公共预算补助",null,"（二十）住房保障支出",{"v":79.8624,"d":"79.86"}]
["      政府性基金补助",null,"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出"]
["八、事业单位经营收入",null,"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
["本 年 收 入 合 计",{"v":2186.875988,"d":"2,186.88"},"本　年　支　出　合　计",{"v":2186.875988,"d":"2,186.88"},"本　年　支　出　合　计",{"v":2186.875988,"d":"2,186.88"},"本　年　支　出　合　计",{"v":2186.875988,"d":"2,186.88"}]
["上年结转结余",null,"年终结转结余",null,"年终结转结余",null,"年终结转结余"]
[]
["收  入  总  计",{"v":2186.875988,"d":"2,186.88"},"支  出  总  计",{"v":2186.875988,"d":"2,186.88"},"支  出  总  计",{"v":2186.875988,"d":"2,186.88"},"支  出  总  计",{"v":2186.875988,"d":"2,186.88"}]

{"sheet":"2收入总表","index":3,"n_rows":16,"n_cols":25,"rows_kept":16,"merged":[[0,23,0,24],[1,0,1,24],[2,0,2,22],[2,23,2,24],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[3,18,3,24],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24]]}
[{"$nulls":23},"部门公开表02"]
["收入总表"]
["部门：207_沅江市民政局",{"$nulls":22},"金额单位：万元"]
["部门（单位）代码","部门（单位）名称","合计","本年收入",{"$nulls":14},"上年结转结余"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入","小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","单位资金"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":2186.875988,"d":"2,186.88"},{"v":2186.875988,"d":"2,186.88"},{"v":2186.875988,"d":"2,186.88"}]
["207","沅江市民政局",{"v":2186.875988,"d":"2,186.88"},{"v":2186.875988,"d":"2,186.88"},{"v":2186.875988,"d":"2,186.88"}]
["  207002","  沅江市民政局-机关",{"v":432.111529,"d":"432.11"},{"v":432.111529,"d":"432.11"},{"v":432.111529,"d":"432.11"}]
["  207003","  沅江市殡仪馆",{"v":544.522249,"d":"544.52"},{"v":544.522249,"d":"544.52"},{"v":544.522249,"d":"544.52"}]
["  207004","  沅江市社会福利院",{"v":370.86016,"d":"370.86"},{"v":370.86016,"d":"370.86"},{"v":370.86016,"d":"370.86"}]
["  207007","  沅江市流浪乞讨人员救助站",{"v":91.130338,"d":"91.13"},{"v":91.130338,"d":"91.13"},{"v":91.130338,"d":"91.13"}]
["  207008","  沅江市婚姻登记服务中心",{"v":92.29281,"d":"92.29"},{"v":92.29281,"d":"92.29"},{"v":92.29281,"d":"92.29"}]
["  207009","  沅江市福利彩票发行中心",{"v":60.028913,"d":"60.03"},{"v":60.028913,"d":"60.03"},{"v":60.028913,"d":"60.03"}]
["  207012","  沅江市社会福利中心",{"v":217.284158,"d":"217.28"},{"v":217.284158,"d":"217.28"},{"v":217.284158,"d":"217.28"}]
["  207013","  沅江市烈士陵园服务中心",{"v":378.645831,"d":"378.65"},{"v":378.645831,"d":"378.65"},{"v":378.645831,"d":"378.65"}]

{"sheet":"3支出总表","index":4,"n_rows":38,"n_cols":11,"rows_kept":38,"merged":[[1,0,1,10],[2,0,2,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"部门公开表03"]
["支出总表"]
["部门：207_沅江市民政局",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出","项目支出","事业单位经营支出","上缴上级支出","对附属单位补助支出"]
["类","款","项"]
[{"$nulls":3},"合计",null,{"v":2186.875988,"d":"2,186.88"},{"v":1042.575988,"d":"1,042.58"},{"v":1144.3,"d":"1,144.30"}]
[{"$nulls":3},"207","沅江市民政局",{"v":2186.875988,"d":"2,186.88"},{"v":1042.575988,"d":"1,042.58"},{"v":1144.3,"d":"1,144.30"}]
[{"$nulls":3},"  207002","  沅江市民政局-机关",{"v":432.111529,"d":"432.11"},{"v":345.811529,"d":"345.81"},{"v":86.3,"d":"86.30"}]
["201","01","02","    2010102","    一般行政管理事务",{"v":23.3,"d":"23.30"},null,{"v":23.3,"d":"23.30"}]
["208","02","01","    2080201","    行政运行",{"v":320.062601,"d":"320.06"},{"v":320.062601,"d":"320.06"}]
["208","02","99","    2080299","    其他民政管理事务支出",{"v":63,"d":"63.00"},null,{"v":63,"d":"63.00"}]
["221","02","01","    2210201","    住房公积金",{"v":25.748928,"d":"25.75"},{"v":25.748928,"d":"25.75"}]
[{"$nulls":3},"  207003","  沅江市殡仪馆",{"v":544.522249,"d":"544.52"},{"v":245.522249,"d":"245.52"},{"v":299,"d":"299.00"}]
["208","02","01","    2080201","    行政运行",{"v":226.399337,"d":"226.40"},{"v":226.399337,"d":"226.40"}]
["208","02","02","    2080202","    一般行政管理事务",{"v":299,"d":"299.00"},null,{"v":299,"d":"299.00"}]
["221","02","01","    2210201","    住房公积金",{"v":19.122912,"d":"19.12"},{"v":19.122912,"d":"19.12"}]
[{"$nulls":3},"  207004","  沅江市社会福利院",{"v":370.86016,"d":"370.86"},{"v":110.86016,"d":"110.86"},{"v":260,"d":"260.00"}]
["201","02","02","    2010202","    一般行政管理事务",{"v":260,"d":"260.00"},null,{"v":260,"d":"260.00"}]
["208","02","01","    2080201","    行政运行",{"v":102.396272,"d":"102.40"},{"v":102.396272,"d":"102.40"}]
["221","02","01","    2210201","    住房公积金",{"v":8.463888,"d":"8.46"},{"v":8.463888,"d":"8.46"}]
[{"$nulls":3},"  207007","  沅江市流浪乞讨人员救助站",{"v":91.130338,"d":"91.13"},{"v":91.130338,"d":"91.13"}]
["208","02","01","    2080201","    行政运行",{"v":83.921122,"d":"83.92"},{"v":83.921122,"d":"83.92"}]
["221","02","01","    2210201","    住房公积金",{"v":7.209216,"d":"7.21"},{"v":7.209216,"d":"7.21"}]
[{"$nulls":3},"  207008","  沅江市婚姻登记服务中心",{"v":92.29281,"d":"92.29"},{"v":69.29281,"d":"69.29"},{"v":23,"d":"23.00"}]
["208","02","01","    2080201","    行政运行",{"v":63.936298,"d":"63.94"},{"v":63.936298,"d":"63.94"}]
["208","02","02","    2080202","    一般行政管理事务",{"v":23,"d":"23.00"},null,{"v":23,"d":"23.00"}]
["221","02","01","    2210201","    住房公积金",{"v":5.356512,"d":"5.36"},{"v":5.356512,"d":"5.36"}]
[{"$nulls":3},"  207009","  沅江市福利彩票发行中心",{"v":60.028913,"d":"60.03"},{"v":60.028913,"d":"60.03"}]
["208","02","01","    2080201","    行政运行",{"v":55.299809,"d":"55.30"},{"v":55.299809,"d":"55.30"}]
["221","02","01","    2210201","    住房公积金",{"v":4.729104,"d":"4.73"},{"v":4.729104,"d":"4.73"}]
[{"$nulls":3},"  207012","  沅江市社会福利中心",{"v":217.284158,"d":"217.28"},{"v":77.284158,"d":"77.28"},{"v":140,"d":"140.00"}]
["201","02","02","    2010202","    一般行政管理事务",{"v":140,"d":"140.00"},null,{"v":140,"d":"140.00"}]
["208","02","01","    2080201","    行政运行",{"v":71.22939,"d":"71.23"},{"v":71.22939,"d":"71.23"}]
["221","02","01","    2210201","    住房公积金",{"v":6.054768,"d":"6.05"},{"v":6.054768,"d":"6.05"}]
[{"$nulls":3},"  207013","  沅江市烈士陵园服务中心",{"v":378.645831,"d":"378.65"},{"v":42.645831,"d":"42.65"},{"v":336,"d":"336.00"}]
["208","02","01","    2080201","    行政运行",{"v":39.468759,"d":"39.47"},{"v":39.468759,"d":"39.47"}]
["208","02","02","    2080202","    一般行政管理事务",{"v":336,"d":"336.00"},null,{"v":336,"d":"336.00"}]
["221","02","01","    2210201","    住房公积金",{"v":3.177072,"d":"3.18"},{"v":3.177072,"d":"3.18"}]

{"sheet":"4支出分类(政府预算)","index":5,"n_rows":38,"n_cols":20,"rows_kept":38,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"部门公开表04"]
["支出预算分类汇总表（按政府预算经济分类）"]
["部门：207_沅江市民政局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":2186.875988,"d":"2,186.88"},{"v":777.346915,"d":"777.35"},{"v":70.2,"d":"70.20"},null,null,{"v":1219.689073,"d":"1,219.69"},{"$nulls":3},119.64]
[{"$nulls":3},"207","沅江市民政局",{"v":2186.875988,"d":"2,186.88"},{"v":777.346915,"d":"777.35"},{"v":70.2,"d":"70.20"},null,null,{"v":1219.689073,"d":"1,219.69"},{"$nulls":3},119.64]
[{"$nulls":3},"  207002","  沅江市民政局-机关",{"v":432.111529,"d":"432.11"},{"v":307.471529,"d":"307.47"},{"v":61,"d":"61.00"},{"$nulls":6},63.64]
["208","02","01","    207002","    行政运行",{"v":320.062601,"d":"320.06"},{"v":281.722601,"d":"281.72"},{"v":36,"d":"36.00"},{"$nulls":6},2.34]
["221","02","01","    207002","    住房公积金",{"v":25.748928,"d":"25.75"},{"v":25.748928,"d":"25.75"}]
["208","02","99","    207002","    其他民政管理事务支出",{"v":63,"d":"63.00"},null,{"v":20,"d":"20.00"},{"$nulls":6},{"v":43,"d":"43.00"}]
["201","01","02","    207002","    一般行政管理事务",{"v":23.3,"d":"23.30"},null,{"v":5,"d":"5.00"},{"$nulls":6},{"v":18.3,"d":"18.30"}]
[{"$nulls":3},"  207003","  沅江市殡仪馆",{"v":544.522249,"d":"544.52"},{"v":218.522249,"d":"218.52"},{"v":4,"d":"4.00"},null,null,{"v":322,"d":"322.00"}]
["208","02","01","    207003","    行政运行",{"v":226.399337,"d":"226.40"},{"v":199.399337,"d":"199.40"},{"v":4,"d":"4.00"},null,null,{"v":23,"d":"23.00"}]
["221","02","01","    207003","    住房公积金",{"v":19.122912,"d":"19.12"},{"v":19.122912,"d":"19.12"}]
["208","02","02","    207003","    一般行政管理事务",{"v":299,"d":"299.00"},{"$nulls":4},{"v":299,"d":"299.00"}]
[{"$nulls":3},"  207004","  沅江市社会福利院",{"v":370.86016,"d":"370.86"},{"$nulls":4},{"v":370.86016,"d":"370.86"}]
["208","02","01","    207004","    行政运行",{"v":102.396272,"d":"102.40"},{"$nulls":4},{"v":102.396272,"d":"102.40"}]
["221","02","01","    207004","    住房公积金",{"v":8.463888,"d":"8.46"},{"$nulls":4},{"v":8.463888,"d":"8.46"}]
["201","02","02","    207004","    一般行政管理事务",{"v":260,"d":"260.00"},{"$nulls":4},{"v":260,"d":"260.00"}]
[{"$nulls":3},"  207007","  沅江市流浪乞讨人员救助站",{"v":91.130338,"d":"91.13"},{"v":82.130338,"d":"82.13"},{"v":1.3,"d":"1.30"},null,null,{"v":7.7,"d":"7.70"}]
["208","02","01","    207007","    行政运行",{"v":83.921122,"d":"83.92"},{"v":74.921122,"d":"74.92"},{"v":1.3,"d":"1.30"},null,null,{"v":7.7,"d":"7.70"}]
["221","02","01","    207007","    住房公积金",{"v":7.209216,"d":"7.21"},{"v":7.209216,"d":"7.21"}]
[{"$nulls":3},"  207008","  沅江市婚姻登记服务中心",{"v":92.29281,"d":"92.29"},{"v":61.29281,"d":"61.29"},{"v":1.2,"d":"1.20"},null,null,{"v":29.8,"d":"29.80"}]
["208","02","01","    207008","    行政运行",{"v":63.936298,"d":"63.94"},{"v":55.936298,"d":"55.94"},{"v":1.2,"d":"1.20"},null,null,{"v":6.8,"d":"6.80"}]
["221","02","01","    207008","    住房公积金",{"v":5.356512,"d":"5.36"},{"v":5.356512,"d":"5.36"}]
["208","02","02","    207008","    一般行政管理事务",{"v":23,"d":"23.00"},{"$nulls":4},{"v":23,"d":"23.00"}]
[{"$nulls":3},"  207009","  沅江市福利彩票发行中心",{"v":60.028913,"d":"60.03"},{"$nulls":4},{"v":60.028913,"d":"60.03"}]
["208","02","01","    207009","    行政运行",{"v":55.299809,"d":"55.30"},{"$nulls":4},{"v":55.299809,"d":"55.30"}]
["221","02","01","    207009","    住房公积金",{"v":4.729104,"d":"4.73"},{"$nulls":4},{"v":4.729104,"d":"4.73"}]
[{"$nulls":3},"  207012","  沅江市社会福利中心",{"v":217.284158,"d":"217.28"},{"v":69.284158,"d":"69.28"},{"v":1.5,"d":"1.50"},null,null,{"v":90.5,"d":"90.50"},{"$nulls":3},{"v":56,"d":"56.00"}]
["208","02","01","    207012","    行政运行",{"v":71.22939,"d":"71.23"},{"v":63.22939,"d":"63.23"},{"v":1.5,"d":"1.50"},null,null,{"v":6.5,"d":"6.50"}]
["221","02","01","    207012","    住房公积金",{"v":6.054768,"d":"6.05"},{"v":6.054768,"d":"6.05"}]
["201","02","02","    207012","    一般行政管理事务",{"v":140,"d":"140.00"},{"$nulls":4},{"v":84,"d":"84.00"},{"$nulls":3},{"v":56,"d":"56.00"}]
[{"$nulls":3},"  207013","  沅江市烈士陵园服务中心",{"v":378.645831,"d":"378.65"},{"v":38.645831,"d":"38.65"},{"v":1.2,"d":"1.20"},null,null,{"v":338.8,"d":"338.80"}]
["208","02","01","    207013","    行政运行",{"v":39.468759,"d":"39.47"},{"v":35.468759,"d":"35.47"},{"v":1.2,"d":"1.20"},null,null,{"v":2.8,"d":"2.80"}]
["221","02","01","    207013","    住房公积金",{"v":3.177072,"d":"3.18"},{"v":3.177072,"d":"3.18"}]
["208","02","02","    207013","    一般行政管理事务",{"v":336,"d":"336.00"},{"$nulls":4},{"v":336,"d":"336.00"}]

{"sheet":"5支出分类（部门预算）","index":6,"n_rows":38,"n_cols":21,"rows_kept":38,"merged":[[0,19,0,20],[1,0,1,20],[2,0,2,18],[2,19,2,20],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]]}
[{"$nulls":19},"部门公开表05"]
["支出预算分类汇总表（按部门预算经济分类）"]
["部门：207_沅江市民政局",{"$nulls":18},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的工资福利支出","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":2186.875988,"d":"2,186.88"},{"v":1042.575988,"d":"1,042.58"},{"v":916.104559,"d":"916.10"},{"v":110,"d":"110.00"},{"v":16.471429,"d":"16.47"},{"v":1144.3,"d":"1,144.30"},null,{"v":1027,"d":"1,027.00"},{"v":117.3,"d":"117.30"}]
[{"$nulls":3},"207","沅江市民政局",{"v":2186.875988,"d":"2,186.88"},{"v":1042.575988,"d":"1,042.58"},{"v":916.104559,"d":"916.10"},{"v":110,"d":"110.00"},{"v":16.471429,"d":"16.47"},{"v":1144.3,"d":"1,144.30"},{"v":0,"d":"0.00"},{"v":1027,"d":"1,027.00"},{"v":117.3,"d":"117.30"}]
[{"$nulls":3},"  207002","  沅江市民政局-机关",{"v":432.111529,"d":"432.11"},{"v":345.811529,"d":"345.81"},{"v":298.202993,"d":"298.20"},{"v":36,"d":"36.00"},{"v":11.608536,"d":"11.61"},{"v":86.3,"d":"86.30"},{"v":0,"d":"0.00"},{"v":25,"d":"25.00"},{"v":61.3,"d":"61.30"}]
["208","02","01","    207002","    行政运行",{"v":320.062601,"d":"320.06"},{"v":320.062601,"d":"320.06"},{"v":272.454065,"d":"272.45"},{"v":36,"d":"36.00"},{"v":11.608536,"d":"11.61"}]
["221","02","01","    207002","    住房公积金",{"v":25.748928,"d":"25.75"},{"v":25.748928,"d":"25.75"},{"v":25.748928,"d":"25.75"}]
["208","02","99","    207002","    其他民政管理事务支出",{"v":63,"d":"63.00"},{"$nulls":4},{"v":63,"d":"63.00"},null,{"v":20,"d":"20.00"},{"v":43,"d":"43.00"}]
["201","01","02","    207002","    一般行政管理事务",{"v":23.3,"d":"23.30"},{"$nulls":4},{"v":23.3,"d":"23.30"},null,{"v":5,"d":"5.00"},{"v":18.3,"d":"18.30"}]
[{"$nulls":3},"  207003","  沅江市殡仪馆",{"v":544.522249,"d":"544.52"},{"v":245.522249,"d":"245.52"},{"v":217.592042,"d":"217.59"},{"v":27,"d":"27.00"},{"v":0.930207,"d":"0.93"},{"v":299,"d":"299.00"},{"v":0,"d":"0.00"},{"v":299,"d":"299.00"}]
["208","02","01","    207003","    行政运行",{"v":226.399337,"d":"226.40"},{"v":226.399337,"d":"226.40"},{"v":198.46913,"d":"198.47"},{"v":27,"d":"27.00"},{"v":0.930207,"d":"0.93"}]
["221","02","01","    207003","    住房公积金",{"v":19.122912,"d":"19.12"},{"v":19.122912,"d":"19.12"},{"v":19.122912,"d":"19.12"}]
["208","02","02","    207003","    一般行政管理事务",{"v":299,"d":"299.00"},{"$nulls":4},{"v":299,"d":"299.00"},null,{"v":299,"d":"299.00"}]
[{"$nulls":3},"  207004","  沅江市社会福利院",{"v":370.86016,"d":"370.86"},{"v":110.86016,"d":"110.86"},{"v":96.574582,"d":"96.57"},{"v":12,"d":"12.00"},{"v":2.285578,"d":"2.29"},{"v":260,"d":"260.00"},{"v":0,"d":"0.00"},{"v":260,"d":"260.00"}]
["208","02","01","    207004","    行政运行",{"v":102.396272,"d":"102.40"},{"v":102.396272,"d":"102.40"},{"v":88.110694,"d":"88.11"},{"v":12,"d":"12.00"},{"v":2.285578,"d":"2.29"}]
["221","02","01","    207004","    住房公积金",{"v":8.463888,"d":"8.46"},{"v":8.463888,"d":"8.46"},{"v":8.463888,"d":"8.46"}]
["201","02","02","    207004","    一般行政管理事务",{"v":260,"d":"260.00"},{"$nulls":4},{"v":260,"d":"260.00"},null,{"v":260,"d":"260.00"}]
[{"$nulls":3},"  207007","  沅江市流浪乞讨人员救助站",{"v":91.130338,"d":"91.13"},{"v":91.130338,"d":"91.13"},{"v":81.951271,"d":"81.95"},{"v":9,"d":"9.00"},{"v":0.179067,"d":"0.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","02","01","    207007","    行政运行",{"v":83.921122,"d":"83.92"},{"v":83.921122,"d":"83.92"},{"v":74.742055,"d":"74.74"},{"v":9,"d":"9.00"},{"v":0.179067,"d":"0.18"}]
["221","02","01","    207007","    住房公积金",{"v":7.209216,"d":"7.21"},{"v":7.209216,"d":"7.21"},{"v":7.209216,"d":"7.21"}]
[{"$nulls":3},"  207008","  沅江市婚姻登记服务中心",{"v":92.29281,"d":"92.29"},{"v":69.29281,"d":"69.29"},{"v":60.979118,"d":"60.98"},{"v":8,"d":"8.00"},{"v":0.313692,"d":"0.31"},{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":23,"d":"23.00"}]
["208","02","01","    207008","    行政运行",{"v":63.936298,"d":"63.94"},{"v":63.936298,"d":"63.94"},{"v":55.622606,"d":"55.62"},{"v":8,"d":"8.00"},{"v":0.313692,"d":"0.31"}]
["221","02","01","    207008","    住房公积金",{"v":5.356512,"d":"5.36"},{"v":5.356512,"d":"5.36"},{"v":5.356512,"d":"5.36"}]
["208","02","02","    207008","    一般行政管理事务",{"v":23,"d":"23.00"},{"$nulls":4},{"v":23,"d":"23.00"},null,{"v":23,"d":"23.00"}]
[{"$nulls":3},"  207009","  沅江市福利彩票发行中心",{"v":60.028913,"d":"60.03"},{"v":60.028913,"d":"60.03"},{"v":54.028913,"d":"54.03"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","02","01","    207009","    行政运行",{"v":55.299809,"d":"55.30"},{"v":55.299809,"d":"55.30"},{"v":49.299809,"d":"49.30"},{"v":6,"d":"6.00"}]
["221","02","01","    207009","    住房公积金",{"v":4.729104,"d":"4.73"},{"v":4.729104,"d":"4.73"},{"v":4.729104,"d":"4.73"}]
[{"$nulls":3},"  207012","  沅江市社会福利中心",{"v":217.284158,"d":"217.28"},{"v":77.284158,"d":"77.28"},{"v":68.857774,"d":"68.86"},{"v":8,"d":"8.00"},{"v":0.426384,"d":"0.43"},{"v":140,"d":"140.00"},{"v":0,"d":"0.00"},{"v":84,"d":"84.00"},{"v":56,"d":"56.00"}]
["208","02","01","    207012","    行政运行",{"v":71.22939,"d":"71.23"},{"v":71.22939,"d":"71.23"},{"v":62.803006,"d":"62.80"},{"v":8,"d":"8.00"},{"v":0.426384,"d":"0.43"}]
["221","02","01","    207012","    住房公积金",{"v":6.054768,"d":"6.05"},{"v":6.054768,"d":"6.05"},{"v":6.054768,"d":"6.05"}]
["201","02","02","    207012","    一般行政管理事务",{"v":140,"d":"140.00"},{"$nulls":4},{"v":140,"d":"140.00"},null,{"v":84,"d":"84.00"},{"v":56,"d":"56.00"}]
[{"$nulls":3},"  207013","  沅江市烈士陵园服务中心",{"v":378.645831,"d":"378.65"},{"v":42.645831,"d":"42.65"},{"v":37.917866,"d":"37.92"},{"v":4,"d":"4.00"},{"v":0.727965,"d":"0.73"},{"v":336,"d":"336.00"},{"v":0,"d":"0.00"},{"v":336,"d":"336.00"}]
["208","02","01","    207013","    行政运行",{"v":39.468759,"d":"39.47"},{"v":39.468759,"d":"39.47"},{"v":34.740794,"d":"34.74"},{"v":4,"d":"4.00"},{"v":0.727965,"d":"0.73"}]
["221","02","01","    207013","    住房公积金",{"v":3.177072,"d":"3.18"},{"v":3.177072,"d":"3.18"},{"v":3.177072,"d":"3.18"}]
["208","02","02","    207013","    一般行政管理事务",{"v":336,"d":"336.00"},{"$nulls":4},{"v":336,"d":"336.00"},null,{"v":336,"d":"336.00"}]

{"sheet":"6财政拨款收支总表","index":7,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]]}
[{"$nulls":3},"部门公开表06"]
["财政拨款收支总表"]
["部门：207_沅江市民政局",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":2186.875988,"d":"2,186.88"},"一、本年支出",{"v":2186.875988,"d":"2,186.88"}]
["（一）一般公共预算拨款",{"v":2186.875988,"d":"2,186.88"},"（一）一般公共服务支出",{"v":423.3,"d":"423.30"}]
["     经费拨款",null,"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出"]
["（二）政府性基金预算拨款",null,"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出"]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出",{"v":1683.713588,"d":"1,683.71"}]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出"]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出"]
[null,null,"（十二）城乡社区支出"]
[null,null,"（十三）农林水支出"]
[null,null,"（十四）交通运输支出"]
[null,null,"（十五）资源勘探工业信息等支出"]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出"]
[null,null,"（二十）住房保障支出",{"v":79.8624,"d":"79.86"}]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出"]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":2186.875988,"d":"2,186.88"},"支    出    总    计",{"v":2186.875988,"d":"2,186.88"}]

{"sheet":"7一般公共预算支出表","index":8,"n_rows":39,"n_cols":12,"rows_kept":39,"merged":[[1,0,1,11],[2,0,2,9],[2,10,2,11],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[4,6,5,6],[4,7,4,9],[4,10,5,10]]}
[{"$nulls":11},"部门公开表07"]
["一般公共预算支出表"]
["部门：207_沅江市民政局",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出",{"$nulls":4},"项目支出"]
[{"$nulls":6},"小计","人员经费",null,null,"公用经费"]
["类","款","项",{"$nulls":4},"工资福利支出","商品和服务支出","对个人和家庭的补助"]
[{"$nulls":4},"合计",{"v":2186.875988,"d":"2,186.88"},{"v":1042.575988,"d":"1,042.58"},{"v":916.104559,"d":"916.10"},null,{"v":16.471429,"d":"16.47"},{"v":110,"d":"110.00"},{"v":1144.3,"d":"1,144.30"}]
[{"$nulls":3},"207","沅江市民政局",{"v":2186.875988,"d":"2,186.88"},{"v":1042.575988,"d":"1,042.58"},{"v":916.104559,"d":"916.10"},null,{"v":16.471429,"d":"16.47"},{"v":110,"d":"110.00"},{"v":1144.3,"d":"1,144.30"}]
[{"$nulls":3},"  207002","  沅江市民政局-机关",{"v":432.111529,"d":"432.11"},{"v":345.811529,"d":"345.81"},{"v":298.202993,"d":"298.20"},null,{"v":11.608536,"d":"11.61"},{"v":36,"d":"36.00"},{"v":86.3,"d":"86.30"}]
["201","01","02","     2010102","    一般行政管理事务",{"v":23.3,"d":"23.30"},{"$nulls":5},{"v":23.3,"d":"23.30"}]
["208","02","01","     2080201","    行政运行",{"v":320.062601,"d":"320.06"},{"v":320.062601,"d":"320.06"},{"v":272.454065,"d":"272.45"},null,{"v":11.608536,"d":"11.61"},{"v":36,"d":"36.00"}]
["208","02","99","     2080299","    其他民政管理事务支出",{"v":63,"d":"63.00"},{"$nulls":5},{"v":63,"d":"63.00"}]
["221","02","01","     2210201","    住房公积金",{"v":25.748928,"d":"25.75"},{"v":25.748928,"d":"25.75"},{"v":25.748928,"d":"25.75"}]
[{"$nulls":3},"  207003","  沅江市殡仪馆",{"v":544.522249,"d":"544.52"},{"v":245.522249,"d":"245.52"},{"v":217.592042,"d":"217.59"},null,{"v":0.930207,"d":"0.93"},{"v":27,"d":"27.00"},{"v":299,"d":"299.00"}]
["208","02","01","     2080201","    行政运行",{"v":226.399337,"d":"226.40"},{"v":226.399337,"d":"226.40"},{"v":198.46913,"d":"198.47"},null,{"v":0.930207,"d":"0.93"},{"v":27,"d":"27.00"}]
["208","02","02","     2080202","    一般行政管理事务",{"v":299,"d":"299.00"},{"$nulls":5},{"v":299,"d":"299.00"}]
["221","02","01","     2210201","    住房公积金",{"v":19.122912,"d":"19.12"},{"v":19.122912,"d":"19.12"},{"v":19.122912,"d":"19.12"}]
[{"$nulls":3},"  207004","  沅江市社会福利院",{"v":370.86016,"d":"370.86"},{"v":110.86016,"d":"110.86"},{"v":96.574582,"d":"96.57"},null,{"v":2.285578,"d":"2.29"},{"v":12,"d":"12.00"},{"v":260,"d":"260.00"}]
["201","02","02","     2010202","    一般行政管理事务",{"v":260,"d":"260.00"},{"$nulls":5},{"v":260,"d":"260.00"}]
["208","02","01","     2080201","    行政运行",{"v":102.396272,"d":"102.40"},{"v":102.396272,"d":"102.40"},{"v":88.110694,"d":"88.11"},null,{"v":2.285578,"d":"2.29"},{"v":12,"d":"12.00"}]
["221","02","01","     2210201","    住房公积金",{"v":8.463888,"d":"8.46"},{"v":8.463888,"d":"8.46"},{"v":8.463888,"d":"8.46"}]
[{"$nulls":3},"  207007","  沅江市流浪乞讨人员救助站",{"v":91.130338,"d":"91.13"},{"v":91.130338,"d":"91.13"},{"v":81.951271,"d":"81.95"},null,{"v":0.179067,"d":"0.18"},{"v":9,"d":"9.00"}]
["208","02","01","     2080201","    行政运行",{"v":83.921122,"d":"83.92"},{"v":83.921122,"d":"83.92"},{"v":74.742055,"d":"74.74"},null,{"v":0.179067,"d":"0.18"},{"v":9,"d":"9.00"}]
["221","02","01","     2210201","    住房公积金",{"v":7.209216,"d":"7.21"},{"v":7.209216,"d":"7.21"},{"v":7.209216,"d":"7.21"}]
[{"$nulls":3},"  207008","  沅江市婚姻登记服务中心",{"v":92.29281,"d":"92.29"},{"v":69.29281,"d":"69.29"},{"v":60.979118,"d":"60.98"},null,{"v":0.313692,"d":"0.31"},{"v":8,"d":"8.00"},{"v":23,"d":"23.00"}]
["208","02","01","     2080201","    行政运行",{"v":63.936298,"d":"63.94"},{"v":63.936298,"d":"63.94"},{"v":55.622606,"d":"55.62"},null,{"v":0.313692,"d":"0.31"},{"v":8,"d":"8.00"}]
["208","02","02","     2080202","    一般行政管理事务",{"v":23,"d":"23.00"},{"$nulls":5},{"v":23,"d":"23.00"}]
["221","02","01","     2210201","    住房公积金",{"v":5.356512,"d":"5.36"},{"v":5.356512,"d":"5.36"},{"v":5.356512,"d":"5.36"}]
[{"$nulls":3},"  207009","  沅江市福利彩票发行中心",{"v":60.028913,"d":"60.03"},{"v":60.028913,"d":"60.03"},{"v":54.028913,"d":"54.03"},null,null,{"v":6,"d":"6.00"}]
["208","02","01","     2080201","    行政运行",{"v":55.299809,"d":"55.30"},{"v":55.299809,"d":"55.30"},{"v":49.299809,"d":"49.30"},null,null,{"v":6,"d":"6.00"}]
["221","02","01","     2210201","    住房公积金",{"v":4.729104,"d":"4.73"},{"v":4.729104,"d":"4.73"},{"v":4.729104,"d":"4.73"}]
[{"$nulls":3},"  207012","  沅江市社会福利中心",{"v":217.284158,"d":"217.28"},{"v":77.284158,"d":"77.28"},{"v":68.857774,"d":"68.86"},null,{"v":0.426384,"d":"0.43"},{"v":8,"d":"8.00"},{"v":140,"d":"140.00"}]
["201","02","02","     2010202","    一般行政管理事务",{"v":140,"d":"140.00"},{"$nulls":5},{"v":140,"d":"140.00"}]
["208","02","01","     2080201","    行政运行",{"v":71.22939,"d":"71.23"},{"v":71.22939,"d":"71.23"},{"v":62.803006,"d":"62.80"},null,{"v":0.426384,"d":"0.43"},{"v":8,"d":"8.00"}]
["221","02","01","     2210201","    住房公积金",{"v":6.054768,"d":"6.05"},{"v":6.054768,"d":"6.05"},{"v":6.054768,"d":"6.05"}]
[{"$nulls":3},"  207013","  沅江市烈士陵园服务中心",{"v":378.645831,"d":"378.65"},{"v":42.645831,"d":"42.65"},{"v":37.917866,"d":"37.92"},null,{"v":0.727965,"d":"0.73"},{"v":4,"d":"4.00"},{"v":336,"d":"336.00"}]
["208","02","01","     2080201","    行政运行",{"v":39.468759,"d":"39.47"},{"v":39.468759,"d":"39.47"},{"v":34.740794,"d":"34.74"},null,{"v":0.727965,"d":"0.73"},{"v":4,"d":"4.00"}]
["208","02","02","     2080202","    一般行政管理事务",{"v":336,"d":"336.00"},{"$nulls":5},{"v":336,"d":"336.00"}]
["221","02","01","     2210201","    住房公积金",{"v":3.177072,"d":"3.18"},{"v":3.177072,"d":"3.18"},{"v":3.177072,"d":"3.18"}]

{"sheet":"8工资福利(政府预算)","index":9,"n_rows":31,"n_cols":14,"rows_kept":31,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,13]]}
[{"$nulls":12},"部门公开表08"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
["部门：207_沅江市民政局",{"$nulls":11},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出",{"$nulls":4},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","合计","工资福利支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":930.235988,"d":"930.24"},{"v":777.346915,"d":"777.35"},{"v":563.329,"d":"563.33"},{"v":147.348507,"d":"147.35"},{"v":66.669408,"d":"66.67"},null,{"v":152.889073,"d":"152.89"},{"v":152.889073,"d":"152.89"}]
[{"$nulls":3},"207","沅江市民政局",{"v":930.235988,"d":"930.24"},{"v":777.346915,"d":"777.35"},{"v":563.329,"d":"563.33"},{"v":147.348507,"d":"147.35"},{"v":66.669408,"d":"66.67"},null,{"v":152.889073,"d":"152.89"},{"v":152.889073,"d":"152.89"}]
[{"$nulls":3},"  207002","  沅江市民政局-机关",{"v":307.471529,"d":"307.47"},{"v":307.471529,"d":"307.47"},{"v":220.525,"d":"220.53"},{"v":61.197601,"d":"61.20"},{"v":25.748928,"d":"25.75"}]
["208","02","01","    207002","    行政运行",{"v":281.722601,"d":"281.72"},{"v":281.722601,"d":"281.72"},{"v":220.525,"d":"220.53"},{"v":61.197601,"d":"61.20"}]
["221","02","01","    207002","    住房公积金",{"v":25.748928,"d":"25.75"},{"v":25.748928,"d":"25.75"},null,null,{"v":25.748928,"d":"25.75"}]
[{"$nulls":3},"  207003","  沅江市殡仪馆",{"v":218.522249,"d":"218.52"},{"v":218.522249,"d":"218.52"},{"v":159.3576,"d":"159.36"},{"v":40.041737,"d":"40.04"},{"v":19.122912,"d":"19.12"}]
["208","02","01","    207003","    行政运行",{"v":199.399337,"d":"199.40"},{"v":199.399337,"d":"199.40"},{"v":159.3576,"d":"159.36"},{"v":40.041737,"d":"40.04"}]
["221","02","01","    207003","    住房公积金",{"v":19.122912,"d":"19.12"},{"v":19.122912,"d":"19.12"},null,null,{"v":19.122912,"d":"19.12"}]
[{"$nulls":3},"  207004","  沅江市社会福利院",{"v":98.86016,"d":"98.86"},{"$nulls":5},{"v":98.86016,"d":"98.86"},{"v":98.86016,"d":"98.86"}]
["208","02","01","    207004","    行政运行",{"v":90.396272,"d":"90.40"},{"$nulls":5},{"v":90.396272,"d":"90.40"},{"v":90.396272,"d":"90.40"}]
["221","02","01","    207004","    住房公积金",{"v":8.463888,"d":"8.46"},{"$nulls":5},{"v":8.463888,"d":"8.46"},{"v":8.463888,"d":"8.46"}]
[{"$nulls":3},"  207007","  沅江市流浪乞讨人员救助站",{"v":82.130338,"d":"82.13"},{"v":82.130338,"d":"82.13"},{"v":60.0768,"d":"60.08"},{"v":14.844322,"d":"14.84"},{"v":7.209216,"d":"7.21"}]
["208","02","01","    207007","    行政运行",{"v":74.921122,"d":"74.92"},{"v":74.921122,"d":"74.92"},{"v":60.0768,"d":"60.08"},{"v":14.844322,"d":"14.84"}]
["221","02","01","    207007","    住房公积金",{"v":7.209216,"d":"7.21"},{"v":7.209216,"d":"7.21"},null,null,{"v":7.209216,"d":"7.21"}]
[{"$nulls":3},"  207008","  沅江市婚姻登记服务中心",{"v":61.29281,"d":"61.29"},{"v":61.29281,"d":"61.29"},{"v":44.6376,"d":"44.64"},{"v":11.298698,"d":"11.30"},{"v":5.356512,"d":"5.36"}]
["208","02","01","    207008","    行政运行",{"v":55.936298,"d":"55.94"},{"v":55.936298,"d":"55.94"},{"v":44.6376,"d":"44.64"},{"v":11.298698,"d":"11.30"}]
["221","02","01","    207008","    住房公积金",{"v":5.356512,"d":"5.36"},{"v":5.356512,"d":"5.36"},null,null,{"v":5.356512,"d":"5.36"}]
[{"$nulls":3},"  207009","  沅江市福利彩票发行中心",{"v":54.028913,"d":"54.03"},{"$nulls":5},{"v":54.028913,"d":"54.03"},{"v":54.028913,"d":"54.03"}]
["208","02","01","    207009","    行政运行",{"v":49.299809,"d":"49.30"},{"$nulls":5},{"v":49.299809,"d":"49.30"},{"v":49.299809,"d":"49.30"}]
["221","02","01","    207009","    住房公积金",{"v":4.729104,"d":"4.73"},{"$nulls":5},{"v":4.729104,"d":"4.73"},{"v":4.729104,"d":"4.73"}]
[{"$nulls":3},"  207012","  沅江市社会福利中心",{"v":69.284158,"d":"69.28"},{"v":69.284158,"d":"69.28"},{"v":50.4564,"d":"50.46"},{"v":12.77299,"d":"12.77"},{"v":6.054768,"d":"6.05"}]
["208","02","01","    207012","    行政运行",{"v":63.22939,"d":"63.23"},{"v":63.22939,"d":"63.23"},{"v":50.4564,"d":"50.46"},{"v":12.77299,"d":"12.77"}]
["221","02","01","    207012","    住房公积金",{"v":6.054768,"d":"6.05"},{"v":6.054768,"d":"6.05"},null,null,{"v":6.054768,"d":"6.05"}]
[{"$nulls":3},"  207013","  沅江市烈士陵园服务中心",{"v":38.645831,"d":"38.65"},{"v":38.645831,"d":"38.65"},{"v":28.2756,"d":"28.28"},{"v":7.193159,"d":"7.19"},{"v":3.177072,"d":"3.18"}]
["208","02","01","    207013","    行政运行",{"v":35.468759,"d":"35.47"},{"v":35.468759,"d":"35.47"},{"v":28.2756,"d":"28.28"},{"v":7.193159,"d":"7.19"}]
["221","02","01","    207013","    住房公积金",{"v":3.177072,"d":"3.18"},{"v":3.177072,"d":"3.18"},null,null,{"v":3.177072,"d":"3.18"}]

{"sheet":"9工资福利","index":10,"n_rows":31,"n_cols":22,"rows_kept":31,"merged":[[0,20,0,21],[1,0,1,21],[2,0,2,19],[2,20,2,21],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,16],[3,17,4,17],[3,18,3,21]]}
[{"$nulls":20},"部门公开表09"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
["部门：207_沅江市民政局",{"$nulls":19},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","工资津补贴",{"$nulls":4},"社会保障缴费\t\t\t\t\t ",{"$nulls":5},"住房公积金","其他工资福利支出\t\t\t "]
["类","款","项",{"$nulls":3},"合计","基本工资","津贴补贴","奖金","绩效工资","合计","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费",null,"合计","伙食补助费","医疗费","其他工资福利支出"]
[{"$nulls":4},"合计",{"v":916.104559,"d":"916.10"},{"v":673.7986,"d":"673.80"},{"v":409.608,"d":"409.61"},{"v":36.804,"d":"36.80"},{"v":5.6686,"d":"5.67"},{"v":221.718,"d":"221.72"},{"v":162.443559,"d":"162.44"},{"v":106.4832,"d":"106.48"},null,{"v":39.9312,"d":"39.93"},null,{"v":16.029159,"d":"16.03"},{"v":79.8624,"d":"79.86"}]
[{"$nulls":3},"207","沅江市民政局",{"v":916.104559,"d":"916.10"},{"v":673.7986,"d":"673.80"},{"v":409.608,"d":"409.61"},{"v":36.804,"d":"36.80"},{"v":5.6686,"d":"5.67"},{"v":221.718,"d":"221.72"},{"v":162.443559,"d":"162.44"},{"v":106.4832,"d":"106.48"},null,{"v":39.9312,"d":"39.93"},null,{"v":16.029159,"d":"16.03"},{"v":79.8624,"d":"79.86"}]
[{"$nulls":3},"  207002","  沅江市民政局-机关",{"v":298.202993,"d":"298.20"},{"v":220.525,"d":"220.53"},{"v":132.7188,"d":"132.72"},{"v":33.828,"d":"33.83"},{"v":5.6686,"d":"5.67"},{"v":48.3096,"d":"48.31"},{"v":51.929065,"d":"51.93"},{"v":34.331904,"d":"34.33"},null,{"v":12.874464,"d":"12.87"},null,{"v":4.722697,"d":"4.72"},{"v":25.748928,"d":"25.75"}]
["208","02","01","    207002","    行政运行",{"v":272.454065,"d":"272.45"},{"v":220.525,"d":"220.53"},{"v":132.7188,"d":"132.72"},{"v":33.828,"d":"33.83"},{"v":5.6686,"d":"5.67"},{"v":48.3096,"d":"48.31"},{"v":51.929065,"d":"51.93"},{"v":34.331904,"d":"34.33"},null,{"v":12.874464,"d":"12.87"},null,{"v":4.722697,"d":"4.72"}]
["221","02","01","    207002","    住房公积金",{"v":25.748928,"d":"25.75"},{"$nulls":11},{"v":25.748928,"d":"25.75"}]
[{"$nulls":3},"  207003","  沅江市殡仪馆",{"v":217.592042,"d":"217.59"},{"v":159.3576,"d":"159.36"},{"v":96.5508,"d":"96.55"},{"v":0.144,"d":"0.14"},null,{"v":62.6628,"d":"62.66"},{"v":39.11153,"d":"39.11"},{"v":25.497216,"d":"25.50"},null,{"v":9.561456,"d":"9.56"},null,{"v":4.052858,"d":"4.05"},{"v":19.122912,"d":"19.12"}]
["208","02","01","    207003","    行政运行",{"v":198.46913,"d":"198.47"},{"v":159.3576,"d":"159.36"},{"v":96.5508,"d":"96.55"},{"v":0.144,"d":"0.14"},null,{"v":62.6628,"d":"62.66"},{"v":39.11153,"d":"39.11"},{"v":25.497216,"d":"25.50"},null,{"v":9.561456,"d":"9.56"},null,{"v":4.052858,"d":"4.05"}]
["221","02","01","    207003","    住房公积金",{"v":19.122912,"d":"19.12"},{"$nulls":11},{"v":19.122912,"d":"19.12"}]
[{"$nulls":3},"  207004","  沅江市社会福利院",{"v":96.574582,"d":"96.57"},{"v":70.7964,"d":"70.80"},43.11,{"v":0.408,"d":"0.41"},null,{"v":27.2784,"d":"27.28"},{"v":17.314294,"d":"17.31"},{"v":11.285184,"d":"11.29"},null,{"v":4.231944,"d":"4.23"},null,{"v":1.797166,"d":"1.80"},{"v":8.463888,"d":"8.46"}]
["208","02","01","    207004","    行政运行",{"v":88.110694,"d":"88.11"},{"v":70.7964,"d":"70.80"},43.11,{"v":0.408,"d":"0.41"},null,{"v":27.2784,"d":"27.28"},{"v":17.314294,"d":"17.31"},{"v":11.285184,"d":"11.29"},null,{"v":4.231944,"d":"4.23"},null,{"v":1.797166,"d":"1.80"}]
["221","02","01","    207004","    住房公积金",{"v":8.463888,"d":"8.46"},{"$nulls":11},{"v":8.463888,"d":"8.46"}]
[{"$nulls":3},"  207007","  沅江市流浪乞讨人员救助站",{"v":81.951271,"d":"81.95"},{"v":60.0768,"d":"60.08"},{"v":38.4864,"d":"38.49"},{"v":0.036,"d":"0.04"},null,{"v":21.5544,"d":"21.55"},{"v":14.665255,"d":"14.67"},{"v":9.612288,"d":"9.61"},null,{"v":3.604608,"d":"3.60"},null,{"v":1.448359,"d":"1.45"},{"v":7.209216,"d":"7.21"}]
["208","02","01","    207007","    行政运行",{"v":74.742055,"d":"74.74"},{"v":60.0768,"d":"60.08"},{"v":38.4864,"d":"38.49"},{"v":0.036,"d":"0.04"},null,{"v":21.5544,"d":"21.55"},{"v":14.665255,"d":"14.67"},{"v":9.612288,"d":"9.61"},null,{"v":3.604608,"d":"3.60"},null,{"v":1.448359,"d":"1.45"}]
["221","02","01","    207007","    住房公积金",{"v":7.209216,"d":"7.21"},{"$nulls":11},{"v":7.209216,"d":"7.21"}]
[{"$nulls":3},"  207008","  沅江市婚姻登记服务中心",{"v":60.979118,"d":"60.98"},{"v":44.6376,"d":"44.64"},{"v":26.4744,"d":"26.47"},{"v":0.072,"d":"0.07"},null,{"v":18.0912,"d":"18.09"},{"v":10.985006,"d":"10.99"},{"v":7.142016,"d":"7.14"},null,{"v":2.678256,"d":"2.68"},null,{"v":1.164734,"d":"1.16"},{"v":5.356512,"d":"5.36"}]
["208","02","01","    207008","    行政运行",{"v":55.622606,"d":"55.62"},{"v":44.6376,"d":"44.64"},{"v":26.4744,"d":"26.47"},{"v":0.072,"d":"0.07"},null,{"v":18.0912,"d":"18.09"},{"v":10.985006,"d":"10.99"},{"v":7.142016,"d":"7.14"},null,{"v":2.678256,"d":"2.68"},null,{"v":1.164734,"d":"1.16"}]
["221","02","01","    207008","    住房公积金",{"v":5.356512,"d":"5.36"},{"$nulls":11},{"v":5.356512,"d":"5.36"}]
[{"$nulls":3},"  207009","  沅江市福利彩票发行中心",{"v":54.028913,"d":"54.03"},{"v":39.6732,"d":"39.67"},{"v":24.666,"d":"24.67"},{"v":0.372,"d":"0.37"},null,{"v":14.6352,"d":"14.64"},{"v":9.626609,"d":"9.63"},{"v":6.305472,"d":"6.31"},null,{"v":2.364552,"d":"2.36"},null,{"v":0.956585,"d":"0.96"},{"v":4.729104,"d":"4.73"}]
["208","02","01","    207009","    行政运行",{"v":49.299809,"d":"49.30"},{"v":39.6732,"d":"39.67"},{"v":24.666,"d":"24.67"},{"v":0.372,"d":"0.37"},null,{"v":14.6352,"d":"14.64"},{"v":9.626609,"d":"9.63"},{"v":6.305472,"d":"6.31"},null,{"v":2.364552,"d":"2.36"},null,{"v":0.956585,"d":"0.96"}]
["221","02","01","    207009","    住房公积金",{"v":4.729104,"d":"4.73"},{"$nulls":11},{"v":4.729104,"d":"4.73"}]
[{"$nulls":3},"  207012","  沅江市社会福利中心",{"v":68.857774,"d":"68.86"},{"v":50.4564,"d":"50.46"},{"v":30.5604,"d":"30.56"},{"v":0.144,"d":"0.14"},null,{"v":19.752,"d":"19.75"},{"v":12.346606,"d":"12.35"},{"v":8.073024,"d":"8.07"},null,{"v":3.027384,"d":"3.03"},null,{"v":1.246198,"d":"1.25"},{"v":6.054768,"d":"6.05"}]
["208","02","01","    207012","    行政运行",{"v":62.803006,"d":"62.80"},{"v":50.4564,"d":"50.46"},{"v":30.5604,"d":"30.56"},{"v":0.144,"d":"0.14"},null,{"v":19.752,"d":"19.75"},{"v":12.346606,"d":"12.35"},{"v":8.073024,"d":"8.07"},null,{"v":3.027384,"d":"3.03"},null,{"v":1.246198,"d":"1.25"}]
["221","02","01","    207012","    住房公积金",{"v":6.054768,"d":"6.05"},{"$nulls":11},{"v":6.054768,"d":"6.05"}]
[{"$nulls":3},"  207013","  沅江市烈士陵园服务中心",{"v":37.917866,"d":"37.92"},{"v":28.2756,"d":"28.28"},{"v":17.0412,"d":"17.04"},{"v":1.8,"d":"1.80"},null,{"v":9.4344,"d":"9.43"},{"v":6.465194,"d":"6.47"},{"v":4.236096,"d":"4.24"},null,{"v":1.588536,"d":"1.59"},null,{"v":0.640562,"d":"0.64"},{"v":3.177072,"d":"3.18"}]
["208","02","01","    207013","    行政运行",{"v":34.740794,"d":"34.74"},{"v":28.2756,"d":"28.28"},{"v":17.0412,"d":"17.04"},{"v":1.8,"d":"1.80"},null,{"v":9.4344,"d":"9.43"},{"v":6.465194,"d":"6.47"},{"v":4.236096,"d":"4.24"},null,{"v":1.588536,"d":"1.59"},null,{"v":0.640562,"d":"0.64"}]
["221","02","01","    207013","    住房公积金",{"v":3.177072,"d":"3.18"},{"$nulls":11},{"v":3.177072,"d":"3.18"}]

{"sheet":"10个人家庭(政府预算)","index":11,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"部门公开表10"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
["部门：207_沅江市民政局",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","社会福利和救济","助学金","个人农业生产补贴","离退休费","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",2.34,2.34]
[{"$nulls":3},"207","沅江市民政局",2.34,2.34]
[{"$nulls":3},"  207002","  沅江市民政局-机关",2.34,2.34]
["208","02","01","    207002","    行政运行",2.34,2.34]

{"sheet":"11个人家庭","index":12,"n_rows":21,"n_cols":18,"rows_kept":21,"merged":[[0,16,0,17],[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17]]}
[{"$nulls":16},"部门公开表11"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
["部门：207_沅江市民政局",{"$nulls":15},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","代缴社会保险费","个人农业生产补贴","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":16.471429,"d":"16.47"},{"$nulls":4},2.34,null,{"v":14.131429,"d":"14.13"}]
[{"$nulls":3},"207","沅江市民政局",{"v":16.471429,"d":"16.47"},{"$nulls":4},2.34,null,{"v":14.131429,"d":"14.13"}]
[{"$nulls":3},"  207002","  沅江市民政局-机关",{"v":11.608536,"d":"11.61"},{"$nulls":4},2.34,null,{"v":9.268536,"d":"9.27"}]
["208","02","01","    207002","    行政运行",{"v":11.608536,"d":"11.61"},{"$nulls":4},2.34,null,{"v":9.268536,"d":"9.27"}]
[{"$nulls":3},"  207003","  沅江市殡仪馆",{"v":0.930207,"d":"0.93"},{"$nulls":6},{"v":0.930207,"d":"0.93"}]
["208","02","01","    207003","    行政运行",{"v":0.930207,"d":"0.93"},{"$nulls":6},{"v":0.930207,"d":"0.93"}]
[{"$nulls":3},"  207004","  沅江市社会福利院",{"v":2.285578,"d":"2.29"},{"$nulls":6},{"v":2.285578,"d":"2.29"}]
["208","02","01","    207004","    行政运行",{"v":2.285578,"d":"2.29"},{"$nulls":6},{"v":2.285578,"d":"2.29"}]
[{"$nulls":3},"  207007","  沅江市流浪乞讨人员救助站",{"v":0.179067,"d":"0.18"},{"$nulls":6},{"v":0.179067,"d":"0.18"}]
["208","02","01","    207007","    行政运行",{"v":0.179067,"d":"0.18"},{"$nulls":6},{"v":0.179067,"d":"0.18"}]
[{"$nulls":3},"  207008","  沅江市婚姻登记服务中心",{"v":0.313692,"d":"0.31"},{"$nulls":6},{"v":0.313692,"d":"0.31"}]
["208","02","01","    207008","    行政运行",{"v":0.313692,"d":"0.31"},{"$nulls":6},{"v":0.313692,"d":"0.31"}]
[{"$nulls":3},"  207012","  沅江市社会福利中心",{"v":0.426384,"d":"0.43"},{"$nulls":6},{"v":0.426384,"d":"0.43"}]
["208","02","01","    207012","    行政运行",{"v":0.426384,"d":"0.43"},{"$nulls":6},{"v":0.426384,"d":"0.43"}]
[{"$nulls":3},"  207013","  沅江市烈士陵园服务中心",{"v":0.727965,"d":"0.73"},{"$nulls":6},{"v":0.727965,"d":"0.73"}]
["208","02","01","    207013","    行政运行",{"v":0.727965,"d":"0.73"},{"$nulls":6},{"v":0.727965,"d":"0.73"}]

{"sheet":"12商品服务(政府预算)","index":13,"n_rows":23,"n_cols":20,"rows_kept":23,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,16],[3,17,3,19]]}
[{"$nulls":18},"部门公开表12"]
["一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
["部门：207_沅江市民政局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","机关商品和服务支出",{"$nulls":10},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","办公经费","会议费","培训费","专用材料购置费","委托业务费","公务接待费","因公出国（境）费用","公务用车运行维护费","维修(护)费","其他商品和服务支出","合计","商品和服务支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":110,"d":"110.00"},{"v":45.2,"d":"45.20"},{"v":27.4,"d":"27.40"},{"v":2.6,"d":"2.60"},null,null,{"v":2.2,"d":"2.20"},{"$nulls":3},{"v":3,"d":"3.00"},{"v":10,"d":"10.00"},{"v":64.8,"d":"64.80"},{"v":64.8,"d":"64.80"}]
[{"$nulls":3},"207","沅江市民政局",{"v":110,"d":"110.00"},{"v":45.2,"d":"45.20"},{"v":27.4,"d":"27.40"},{"v":2.6,"d":"2.60"},null,null,{"v":2.2,"d":"2.20"},{"$nulls":3},{"v":3,"d":"3.00"},{"v":10,"d":"10.00"},{"v":64.8,"d":"64.80"},{"v":64.8,"d":"64.80"}]
[{"$nulls":3},"  207002","  沅江市民政局-机关",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},{"v":18.2,"d":"18.20"},{"v":2.6,"d":"2.60"},null,null,{"v":2.2,"d":"2.20"},{"$nulls":3},{"v":3,"d":"3.00"},{"v":10,"d":"10.00"}]
["208","02","01","    207002","    行政运行",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},{"v":18.2,"d":"18.20"},{"v":2.6,"d":"2.60"},null,null,{"v":2.2,"d":"2.20"},{"$nulls":3},{"v":3,"d":"3.00"},{"v":10,"d":"10.00"}]
[{"$nulls":3},"  207003","  沅江市殡仪馆",{"v":27,"d":"27.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"$nulls":9},{"v":23,"d":"23.00"},{"v":23,"d":"23.00"}]
["208","02","01","    207003","    行政运行",{"v":27,"d":"27.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"$nulls":9},{"v":23,"d":"23.00"},{"v":23,"d":"23.00"}]
[{"$nulls":3},"  207004","  沅江市社会福利院",{"v":12,"d":"12.00"},{"$nulls":11},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["208","02","01","    207004","    行政运行",{"v":12,"d":"12.00"},{"$nulls":11},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
[{"$nulls":3},"  207007","  沅江市流浪乞讨人员救助站",{"v":9,"d":"9.00"},{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"},{"$nulls":9},{"v":7.7,"d":"7.70"},{"v":7.7,"d":"7.70"}]
["208","02","01","    207007","    行政运行",{"v":9,"d":"9.00"},{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"},{"$nulls":9},{"v":7.7,"d":"7.70"},{"v":7.7,"d":"7.70"}]
[{"$nulls":3},"  207008","  沅江市婚姻登记服务中心",{"v":8,"d":"8.00"},{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"$nulls":9},{"v":6.8,"d":"6.80"},{"v":6.8,"d":"6.80"}]
["208","02","01","    207008","    行政运行",{"v":8,"d":"8.00"},{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"$nulls":9},{"v":6.8,"d":"6.80"},{"v":6.8,"d":"6.80"}]
[{"$nulls":3},"  207009","  沅江市福利彩票发行中心",{"v":6,"d":"6.00"},{"$nulls":11},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
["208","02","01","    207009","    行政运行",{"v":6,"d":"6.00"},{"$nulls":11},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
[{"$nulls":3},"  207012","  沅江市社会福利中心",{"v":8,"d":"8.00"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"$nulls":9},{"v":6.5,"d":"6.50"},{"v":6.5,"d":"6.50"}]
["208","02","01","    207012","    行政运行",{"v":8,"d":"8.00"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"$nulls":9},{"v":6.5,"d":"6.50"},{"v":6.5,"d":"6.50"}]
[{"$nulls":3},"  207013","  沅江市烈士陵园服务中心",{"v":4,"d":"4.00"},{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"$nulls":9},{"v":2.8,"d":"2.80"},{"v":2.8,"d":"2.80"}]
["208","02","01","    207013","    行政运行",{"v":4,"d":"4.00"},{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"$nulls":9},{"v":2.8,"d":"2.80"},{"v":2.8,"d":"2.80"}]

{"sheet":"13商品服务","index":14,"n_rows":23,"n_cols":33,"rows_kept":23,"merged":[[0,31,0,32],[1,0,1,32],[2,0,2,30],[2,31,2,32],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32]]}
[{"$nulls":31},"部门公开表13"]
["一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
["部门：207_沅江市民政局",{"$nulls":30},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总 计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修(护)费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":110,"d":"110.00"},{"v":15,"d":"15.00"},{"v":9.7,"d":"9.70"},{"v":6,"d":"6.00"},{"$nulls":5},{"v":5.5,"d":"5.50"},{"v":9.7,"d":"9.70"},null,{"v":11.8,"d":"11.80"},null,{"v":3.4,"d":"3.40"},{"$nulls":7},{"v":17.8,"d":"17.80"},null,null,{"v":2.3,"d":"2.30"},null,{"v":28.8,"d":"28.80"}]
[{"$nulls":3},"207","沅江市民政局",{"v":110,"d":"110.00"},{"v":15,"d":"15.00"},{"v":9.7,"d":"9.70"},{"v":6,"d":"6.00"},{"$nulls":5},{"v":5.5,"d":"5.50"},{"v":9.7,"d":"9.70"},null,{"v":11.8,"d":"11.80"},null,{"v":3.4,"d":"3.40"},{"$nulls":7},{"v":17.8,"d":"17.80"},null,null,{"v":2.3,"d":"2.30"},null,{"v":28.8,"d":"28.80"}]
[{"$nulls":3},"  207002","  沅江市民政局-机关",{"v":36,"d":"36.00"},{"v":3.5,"d":"3.50"},{"v":2.3,"d":"2.30"},{"v":2.2,"d":"2.20"},{"$nulls":6},{"v":4.1,"d":"4.10"},null,{"v":3,"d":"3.00"},null,{"v":2.6,"d":"2.60"},{"$nulls":7},{"v":6,"d":"6.00"},null,null,{"v":2.3,"d":"2.30"},null,{"v":10,"d":"10.00"}]
["208","02","01","    207002","    行政运行",{"v":36,"d":"36.00"},{"v":3.5,"d":"3.50"},{"v":2.3,"d":"2.30"},{"v":2.2,"d":"2.20"},{"$nulls":6},{"v":4.1,"d":"4.10"},null,{"v":3,"d":"3.00"},null,{"v":2.6,"d":"2.60"},{"$nulls":7},{"v":6,"d":"6.00"},null,null,{"v":2.3,"d":"2.30"},null,{"v":10,"d":"10.00"}]
[{"$nulls":3},"  207003","  沅江市殡仪馆",{"v":27,"d":"27.00"},{"v":3,"d":"3.00"},{"v":2.3,"d":"2.30"},{"v":1.5,"d":"1.50"},{"$nulls":6},{"v":2,"d":"2.00"},null,{"v":5.6,"d":"5.60"},null,{"v":0.6,"d":"0.60"},{"$nulls":7},{"v":4,"d":"4.00"},{"$nulls":4},{"v":8,"d":"8.00"}]
["208","02","01","    207003","    行政运行",{"v":27,"d":"27.00"},{"v":3,"d":"3.00"},{"v":2.3,"d":"2.30"},{"v":1.5,"d":"1.50"},{"$nulls":6},{"v":2,"d":"2.00"},null,{"v":5.6,"d":"5.60"},null,{"v":0.6,"d":"0.60"},{"$nulls":7},{"v":4,"d":"4.00"},{"$nulls":4},{"v":8,"d":"8.00"}]
[{"$nulls":3},"  207004","  沅江市社会福利院",{"v":12,"d":"12.00"},{"v":2,"d":"2.00"},{"v":1.6,"d":"1.60"},{"v":1.3,"d":"1.30"},{"$nulls":6},{"v":0.7,"d":"0.70"},null,{"v":1.6,"d":"1.60"},{"$nulls":9},{"v":1.4,"d":"1.40"},{"$nulls":4},{"v":3.4,"d":"3.40"}]
["208","02","01","    207004","    行政运行",{"v":12,"d":"12.00"},{"v":2,"d":"2.00"},{"v":1.6,"d":"1.60"},{"v":1.3,"d":"1.30"},{"$nulls":6},{"v":0.7,"d":"0.70"},null,{"v":1.6,"d":"1.60"},{"$nulls":9},{"v":1.4,"d":"1.40"},{"$nulls":4},{"v":3.4,"d":"3.40"}]
[{"$nulls":3},"  207007","  沅江市流浪乞讨人员救助站",{"v":9,"d":"9.00"},{"v":2,"d":"2.00"},{"v":0.9,"d":"0.90"},{"v":0.6,"d":"0.60"},{"$nulls":6},{"v":1.2,"d":"1.20"},null,{"v":0.5,"d":"0.50"},null,{"v":0.2,"d":"0.20"},{"$nulls":7},{"v":1.3,"d":"1.30"},{"$nulls":4},{"v":2.3,"d":"2.30"}]
["208","02","01","    207007","    行政运行",{"v":9,"d":"9.00"},{"v":2,"d":"2.00"},{"v":0.9,"d":"0.90"},{"v":0.6,"d":"0.60"},{"$nulls":6},{"v":1.2,"d":"1.20"},null,{"v":0.5,"d":"0.50"},null,{"v":0.2,"d":"0.20"},{"$nulls":7},{"v":1.3,"d":"1.30"},{"$nulls":4},{"v":2.3,"d":"2.30"}]
[{"$nulls":3},"  207008","  沅江市婚姻登记服务中心",{"v":8,"d":"8.00"},{"v":2.1,"d":"2.10"},{"v":1.2,"d":"1.20"},{"$nulls":7},{"v":0.7,"d":"0.70"},null,{"v":0.6,"d":"0.60"},{"$nulls":9},{"v":1.2,"d":"1.20"},{"$nulls":4},{"v":2.2,"d":"2.20"}]
["208","02","01","    207008","    行政运行",{"v":8,"d":"8.00"},{"v":2.1,"d":"2.10"},{"v":1.2,"d":"1.20"},{"$nulls":7},{"v":0.7,"d":"0.70"},null,{"v":0.6,"d":"0.60"},{"$nulls":9},{"v":1.2,"d":"1.20"},{"$nulls":4},{"v":2.2,"d":"2.20"}]
[{"$nulls":3},"  207009","  沅江市福利彩票发行中心",{"v":6,"d":"6.00"},{"v":0.8,"d":"0.80"},{"v":0.9,"d":"0.90"},{"$nulls":6},{"v":2,"d":"2.00"},{"v":0.3,"d":"0.30"},null,{"v":0.2,"d":"0.20"},{"$nulls":9},{"v":1.2,"d":"1.20"},{"$nulls":4},{"v":0.6,"d":"0.60"}]
["208","02","01","    207009","    行政运行",{"v":6,"d":"6.00"},{"v":0.8,"d":"0.80"},{"v":0.9,"d":"0.90"},{"$nulls":6},{"v":2,"d":"2.00"},{"v":0.3,"d":"0.30"},null,{"v":0.2,"d":"0.20"},{"$nulls":9},{"v":1.2,"d":"1.20"},{"$nulls":4},{"v":0.6,"d":"0.60"}]
[{"$nulls":3},"  207012","  沅江市社会福利中心",{"v":8,"d":"8.00"},{"v":1,"d":"1.00"},null,{"v":0.2,"d":"0.20"},{"$nulls":5},{"v":3.5,"d":"3.50"},{"v":0.2,"d":"0.20"},null,{"v":0.3,"d":"0.30"},{"$nulls":9},{"v":1.5,"d":"1.50"},{"$nulls":4},{"v":1.3,"d":"1.30"}]
["208","02","01","    207012","    行政运行",{"v":8,"d":"8.00"},{"v":1,"d":"1.00"},null,{"v":0.2,"d":"0.20"},{"$nulls":5},{"v":3.5,"d":"3.50"},{"v":0.2,"d":"0.20"},null,{"v":0.3,"d":"0.30"},{"$nulls":9},{"v":1.5,"d":"1.50"},{"$nulls":4},{"v":1.3,"d":"1.30"}]
[{"$nulls":3},"  207013","  沅江市烈士陵园服务中心",{"v":4,"d":"4.00"},{"v":0.6,"d":"0.60"},{"v":0.5,"d":"0.50"},{"v":0.2,"d":"0.20"},{"$nulls":6},{"v":0.5,"d":"0.50"},{"$nulls":11},{"v":1.2,"d":"1.20"},{"$nulls":4},{"v":1,"d":"1.00"}]
["208","02","01","    207013","    行政运行",{"v":4,"d":"4.00"},{"v":0.6,"d":"0.60"},{"v":0.5,"d":"0.50"},{"v":0.2,"d":"0.20"},{"$nulls":6},{"v":0.5,"d":"0.50"},{"$nulls":11},{"v":1.2,"d":"1.20"},{"$nulls":4},{"v":1,"d":"1.00"}]

{"sheet":"14三公","index":15,"n_rows":15,"n_cols":8,"rows_kept":15,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7]]}
[{"$nulls":6},"部门公开表14"]
["一般公共预算“三公”经费支出表"]
["部门：207_沅江市民政局",{"$nulls":6},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费  "]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计",{"v":0,"d":"0.00"}]
["207","沅江市民政局"]
["  207002","  沅江市民政局-机关"]
["  207003","  沅江市殡仪馆"]
["  207004","  沅江市社会福利院"]
["  207007","  沅江市流浪乞讨人员救助站"]
["  207008","  沅江市婚姻登记服务中心"]
["  207009","  沅江市福利彩票发行中心"]
["  207012","  沅江市社会福利中心"]
["  207013","  沅江市烈士陵园服务中心"]

{"sheet":"15政府性基金","index":16,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":6},"部门公开表15"]
["政府性基金预算支出表"]
["部门：207_沅江市民政局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"16政府性基金(政府预算)","index":17,"n_rows":6,"n_cols":20,"rows_kept":6,"merged":[[0,18,0,19],[1,0,1,16],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"部门公开表16"]
["政府性基金预算支出分类汇总表（按政府预算经济分类）"]
["部门：207_沅江市民政局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]

{"sheet":"17政府性基金（部门预算）","index":18,"n_rows":6,"n_cols":20,"rows_kept":6,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,19]]}
[{"$nulls":18},"部门公开表17"]
["政府性基金预算支出分类汇总表（按部门预算经济分类）"]
["部门：207_沅江市民政局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]

{"sheet":"18国有资本经营预算","index":19,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":7},"部门公开表18"]
["国有资本经营预算支出表"]
["部门：207_沅江市民政局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年国有资本经营预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"19财政专户管理资金","index":20,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":7},"部门公开表19"]
["财政专户管理资金预算支出表"]
["部门：207_沅江市民政局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年财政专户管理资金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"20专项清单","index":21,"n_rows":31,"n_cols":14,"rows_kept":31,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,11],[3,12,3,13],[4,2,5,2],[4,3,4,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13]]}
[{"$nulls":12},"部门公开表20"]
["专项资金预算汇总表"]
["部门：207_沅江市民政局",{"$nulls":11},"金额单位：万元"]
["单位代码","单位名称（专项名称）","预算额度",{"$nulls":9},"预算编制方式"]
[null,null,"总计  ","一般公共预算",{"$nulls":5},"政府性基金","国有资本经营预算","社会保险基金预算资金","编入部门预算金额","财政代编金额"]
[{"$nulls":3},"一般公共预算小计","经费拨款","纳入一般公共预算管理的非税收入","一般债券","外国政府和国际组织贷款","外国政府和国际组织赠款"]
[null,"合计",{"v":1144.3,"d":"1,144.30"},{"v":1144.3,"d":"1,144.30"},{"$nulls":8},{"v":1144.3,"d":"1,144.30"}]
["207","沅江市民政局",{"v":1144.3,"d":"1,144.30"},{"v":1144.3,"d":"1,144.30"},{"$nulls":8},{"v":1144.3,"d":"1,144.30"}]
["   207002","   B百岁老人长寿保健金 ",{"v":17,"d":"17.00"},{"v":17,"d":"17.00"},{"$nulls":8},{"v":17,"d":"17.00"}]
["   207002","   B代管离退休人员生活费",{"v":9.1,"d":"9.10"},{"v":9.1,"d":"9.10"},{"$nulls":8},{"v":9.1,"d":"9.10"}]
["   207002","   B代管遗属生活费",{"v":2.8,"d":"2.80"},{"v":2.8,"d":"2.80"},{"$nulls":8},{"v":2.8,"d":"2.80"}]
["   207002","   B低收入认定中心",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":8},{"v":10,"d":"10.00"}]
["   207002","   B地名管理和行政区划",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":8},{"v":10,"d":"10.00"}]
["   207002","   B敬老院工作经费",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},{"$nulls":8},{"v":21,"d":"21.00"}]
["   207002","   B民营养老机构运营监管经费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":8},{"v":5,"d":"5.00"}]
["   207002","   B社会组织登记管理审计工作经费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":8},{"v":5,"d":"5.00"}]
["   207002","   B住外地社救抚恤费",{"v":6.4,"d":"6.40"},{"v":6.4,"d":"6.40"},{"$nulls":8},{"v":6.4,"d":"6.40"}]
["   207003","   B殡葬成本性支出",{"v":299,"d":"299.00"},{"v":299,"d":"299.00"},{"$nulls":8},{"v":299,"d":"299.00"}]
["   207004","   B房屋改造",{"v":85,"d":"85.00"},{"v":85,"d":"85.00"},{"$nulls":8},{"v":85,"d":"85.00"}]
["   207004","   B房屋维修",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"$nulls":8},{"v":20,"d":"20.00"}]
["   207004","   B收养",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"$nulls":8},{"v":100,"d":"100.00"}]
["   207004","   B医务室",{"v":55,"d":"55.00"},{"v":55,"d":"55.00"},{"$nulls":8},{"v":55,"d":"55.00"}]
["   207008","   B婚姻登记事项表格印刷及婚姻档案保管",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":8},{"v":5,"d":"5.00"}]
["   207008","   B婚姻登记证件成本费用",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"$nulls":8},{"v":8,"d":"8.00"}]
["   207008","   B婚姻家庭辅导（调解）颁证政府购买服务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":8},{"v":10,"d":"10.00"}]
["   207012","   B工作经费",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"$nulls":8},{"v":20,"d":"20.00"}]
["   207012","   B老年人护理医疗管理费",{"v":15.6,"d":"15.60"},{"v":15.6,"d":"15.60"},{"$nulls":8},{"v":15.6,"d":"15.60"}]
["   207012","   B收养员生活费",{"v":56,"d":"56.00"},{"v":56,"d":"56.00"},{"$nulls":8},{"v":56,"d":"56.00"}]
["   207012","   B物业管理费",{"v":24.6,"d":"24.60"},{"v":24.6,"d":"24.60"},{"$nulls":8},{"v":24.6,"d":"24.60"}]
["   207012","   B医疗服务费",{"v":23.8,"d":"23.80"},{"v":23.8,"d":"23.80"},{"$nulls":8},{"v":23.8,"d":"23.80"}]
["   207013","   B殡葬成本性支出",{"v":336,"d":"336.00"},{"v":336,"d":"336.00"},{"$nulls":8},{"v":336,"d":"336.00"}]

{"sheet":"21项目支出绩效目标表","index":22,"n_rows":5,"n_cols":13,"rows_kept":5,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12]]}
[{"$nulls":12},"部门公开表21"]
[null,null,"项目支出绩效目标表"]
["部门：207_沅江市民政局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]

{"sheet":"22整体支出绩效目标表","index":23,"n_rows":38,"n_cols":18,"rows_kept":38,"merged":[[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,5,0],[3,1,5,1],[3,2,3,8],[3,9,5,9],[3,10,4,17],[4,2,5,2],[4,3,4,6],[4,7,4,8],[6,0,9,0],[6,1,9,1],[6,2,9,2],[6,3,9,3],[6,4,9,4],[6,5,9,5],[6,6,9,6],[6,7,9,7],[6,8,9,8],[6,9,9,9],[6,10,7,10],[8,10,9,10],[10,0,13,0],[10,1,13,1],[10,2,13,2],[10,3,13,3],[10,4,13,4],[10,5,13,5],[10,6,13,6],[10,7,13,7],[10,8,13,8],[10,9,13,9],[10,10,11,10],[12,10,13,10],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,17,3],[14,4,17,4],[14,5,17,5],[14,6,17,6],[14,7,17,7],[14,8,17,8],[14,9,17,9],[14,10,15,10],[16,10,17,10],[18,0,21,0],[18,1,21,1],[18,2,21,2],[18,3,21,3],[18,4,21,4],[18,5,21,5],[18,6,21,6],[18,7,21,7],[18,8,21,8],[18,9,21,9],[18,10,19,10],[20,10,21,10],[22,0,25,0],[22,1,25,1],[22,2,25,2],[22,3,25,3],[22,4,25,4],[22,5,25,5],[22,6,25,6],[22,7,25,7],[22,8,25,8],[22,9,25,9],[22,10,23,10],[24,10,25,10],[26,0,29,0],[26,1,29,1],[26,2,29,2],[26,3,29,3],[26,4,29,4],[26,5,29,5],[26,6,29,6],[26,7,29,7],[26,8,29,8],[26,9,29,9],[26,10,27,10],[28,10,29,10],[30,0,33,0],[30,1,33,1],[30,2,33,2],[30,3,33,3],[30,4,33,4],[30,5,33,5],[30,6,33,6],[30,7,33,7],[30,8,33,8],[30,9,33,9],[30,10,31,10],[32,10,33,10],[34,0,37,0],[34,1,37,1],[34,2,37,2],[34,3,37,3],[34,4,37,4],[34,5,37,5],[34,6,37,6],[34,7,37,7],[34,8,37,8],[34,9,37,9],[34,10,35,10],[36,10,37,10]]}
[{"$nulls":17},"部门公开表22"]
["整体支出绩效目标表"]
["部门：207_沅江市民政局",{"$nulls":15},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","度量单位","指标值说明","备注"]
["207002","沅江市民政局-机关",{"v":432.111529,"d":"432.11"},{"v":432.111529,"d":"432.11"},{"$nulls":3},{"v":345.811529,"d":"345.81"},{"v":86.3,"d":"86.30"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["207003","沅江市殡仪馆",{"v":544.522249,"d":"544.52"},{"v":544.522249,"d":"544.52"},{"$nulls":3},{"v":245.522249,"d":"245.52"},{"v":299,"d":"299.00"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["207004","沅江市社会福利院",{"v":370.86016,"d":"370.86"},{"v":370.86016,"d":"370.86"},{"$nulls":3},{"v":110.86016,"d":"110.86"},{"v":260,"d":"260.00"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["207007","沅江市流浪乞讨人员救助站",{"v":91.130338,"d":"91.13"},{"v":91.130338,"d":"91.13"},{"$nulls":3},{"v":91.130338,"d":"91.13"},null,null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["207008","沅江市婚姻登记服务中心",{"v":92.29281,"d":"92.29"},{"v":92.29281,"d":"92.29"},{"$nulls":3},{"v":69.29281,"d":"69.29"},{"v":23,"d":"23.00"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["207009","沅江市福利彩票发行中心",{"v":60.028913,"d":"60.03"},{"v":60.028913,"d":"60.03"},{"$nulls":3},{"v":60.028913,"d":"60.03"},null,null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["207012","沅江市社会福利中心",{"v":217.284158,"d":"217.28"},{"v":217.284158,"d":"217.28"},{"$nulls":3},{"v":77.284158,"d":"77.28"},{"v":140,"d":"140.00"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["207013","沅江市烈士陵园服务中心",{"v":378.645831,"d":"378.65"},{"v":378.645831,"d":"378.65"},{"$nulls":3},{"v":42.645831,"d":"42.65"},{"v":336,"d":"336.00"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]